Need more information?
Volejte Pavla Krohu, sales managera LUSQ na 771 13 55 01.
LUSQ expected monthly yield The estimated monthly income of LUSQ is the amount consisting of the gross income of the property before tax in the form of cash to your bank account and repayment of the amortization of 2 732 Kč. This amount includes the expected monthly increase in the value of the property.
6 370 Kč / monthly
LUSQ expected monthly yield The estimated monthly income of LUSQ is the amount consisting of the gross income of the property before tax in the form of cash to your bank account. This amount includes the expected monthly increase in the value of the property.
7 524 Kč / monthly
Purchase price of the apartment
1 761 200 Kč
Type of financing LUSQ first buys and renovates the property using its own funds. It then takes out a loan from the bank and partially refinances its own capital. The membership interest in LUSQ passes with the loan to the new owner, unless of course the owner wishes to buy the property only with their own money. The apartment loan drawn down equals to the amount of the outstanding annuity.
Your own funds
941 700 Kč
Gross annual return
8,12%
Gross annual return
5,13%
Layout
4+1
Size
78m2
Type
Panel
Condition
Reconstructed
Additional information
You buy an apartment worth
1 761 200 Kč
You only pay
941 700 Kč
Every month you earn
6 370 Kč
Of which
0 Kč goes to your account
2 732 Kč goes to repay the principal of the loan
Therefore, gross annual return is
8,12%
The cash-only return is
0,00%
You decide to sell it in
In that time, its value will increase probably by
0% p.a.
In total, in years you will earn
× 6 370 Kč =
The percent evaluation in years
The total gross annual return is therefore
You buy an apartment worth
1 761 200 Kč
Every month you earn
7 524 Kč
Of which
0 Kčgoes to your account
Therefore, gross annual return is
5,13%
The cash-only return is
0,00%
You decide to sell it in
In that time, its value will increase probably by
0% p.a.
In total, in years you will earn
× 7 524 Kč =
The percent evaluation in years
The total gross annual return is therefore
* * The above calculation related to the sale of an apartment in 5 years shows the possibilities of development based on the basic characteristics; it is illustrative.
Volejte Pavla Krohu, sales managera LUSQ na 771 13 55 01.