Need more information?
Call Dana Váhalová, Sales Manager LUSQ at 771 135 501.
LUSQ expected monthly yield The estimated monthly income of LUSQ is the amount consisting of the gross income of the property before tax in the form of cash to your bank account and repayment of the amortization of 3 111 Kč. This amount includes the expected monthly increase in the value of the property.
5 898 Kč / monthly
LUSQ expected monthly yield The estimated monthly income of LUSQ is the amount consisting of the gross income of the property before tax in the form of cash to your bank account. This amount includes the expected monthly increase in the value of the property.
7 213 Kč / monthly
Purchase price of the apartment
1 745 160 Kč
Type of financing LUSQ first buys and renovates the property using its own funds. It then takes out a loan from the bank and partially refinances its own capital. The membership interest in LUSQ passes with the loan to the new owner, unless of course the owner wishes to buy the property only with their own money. The apartment loan drawn down equals to the amount of the outstanding annuity.
Your own funds
811 860 Kč
Gross annual return
8,72%
Gross annual return
4,96%
Layout
4+1
Size
85m2
Type
Panel
Condition
Reconstructed
Additional information
You buy an apartment worth
1 745 160 Kč
You only pay
811 860 Kč
Every month you earn
5 898 Kč
Of which
0 Kč goes to your account
3 111 Kč goes to repay the principal of the loan
Therefore, gross annual return is
8,72%
The cash-only return is
0,00%
You decide to sell it in
In that time, its value will increase probably by
0% p.a.
In total, in years you will earn
× 5 898 Kč =
The percent evaluation in years
The total gross annual return is therefore
You buy an apartment worth
1 745 160 Kč
Every month you earn
7 213 Kč
Of which
0 Kčgoes to your account
Therefore, gross annual return is
4,96%
The cash-only return is
0,00%
You decide to sell it in
In that time, its value will increase probably by
0% p.a.
In total, in years you will earn
× 7 213 Kč =
The percent evaluation in years
The total gross annual return is therefore
* * The above calculation related to the sale of an apartment in 5 years shows the possibilities of development based on the basic characteristics; it is illustrative.
Call Dana Váhalová, Sales Manager LUSQ at 771 135 501.