Need more information?
Call Soňa Metelková, Sales Manager LUSQ at 778 965 219.
LUSQ guaranteed monthly yield Zaručený výnos LUSQ je pevná částka, kterou majitel nemovitosti měsíčně vydělá. Jedná se o hrubý výnos před zdaněním včetně odvodu do fondu oprav 2 365 Kč a splácení úmoru 3 111 Kč.
5 898 Kč / monthly
LUSQ guaranteed monthly yield Zaručený výnos LUSQ je pevná částka, kterou majitel nemovitosti měsíčně vydělá. Jedná se o hrubý výnos před zdaněním včetně odvodu do fondu oprav 2 365 Kč.
7 213 Kč / monthly
Purchase price of the apartment
1 745 160 Kč
Type of financing LUSQ first buys and renovates the property using its own funds. It then takes out a loan from the bank and partially refinances its own capital. The membership interest in LUSQ passes with the loan to the new owner, unless of course the owner wishes to buy the property only with their own money. The apartment loan drawn down equals to the amount of the outstanding annuity.
Your own funds
811 860 Kč
Gross annual return
8,72%
Gross annual return
4,96%
Layout
4+1
Size
85m2
Type
Panel
Condition
Reconstructed
Additional information
You buy an apartment worth
1 745 160 Kč
You only pay
811 860 Kč
Every month you earn
5 898 Kč
Of which
422 Kč goes to your account
3 111 Kč goes to repay the principal of the loan
2 365 Kč to the repair fund
Therefore, gross annual return is
8,72%
The return excluding the repair fund is
The cash-only return is
You decide to sell it in
5 let
In that time, its value will increase by
In total, in 5 years you will earn
60 × 5 898 Kč + =
In 5 years, the percentage is
The total gross annual return is therefore
You buy an apartment worth
1 745 160 Kč
Every month you earn
7 213 Kč
Of which
4 848 Kč goes to your account
2 365 Kč to the repair fund
Therefore, gross annual return is
4,96%
The cash-only return is
You decide to sell it in
5 let
In that time, its value will increase by
In total, in 5 years you will earn
60 × 7 213 Kč + =
In 5 years, the percentage is
The total gross annual return is therefore
* * The above calculation related to the sale of an apartment in 5 years shows the possibilities of development based on the basic characteristics; it is illustrative.
Call Soňa Metelková, Sales Manager LUSQ at 778 965 219.